(39) Related party disclosures
Balances and business transactions between PCC SE and incorporated subsidiaries regarded as related parties are eliminated as part of the consolidation process and have not been included in these notes and disclosures. Details regarding the business transactions between the PCC Group and other related parties are indicated in the following.
Related parties are the sole shareholder and ultimate controlling party of PCC SE, Mr. Waldemar Preussner, as well as key management personnel (members of the Executive Board and Supervisory Board of PCC SE) and their family members. For compensation to Executive Board members, please refer to the disclosures under Note (41) Corporate Bodies. For compensation of the Supervisory Board, again please refer to the disclosures under Note (41) Corporate Bodies. Sundry other receivables include a receivable from the sole shareholder of PCC SE in the amount of € 0.0 million (previous year: € 0.2 million). This receivable is short-term in nature and, as in the previous year, bears interest at 6.0 % p.a.
As of December 31, 2022, the PCC Group had receivables from affiliated companies not included in the consolidated financial statements for reasons of materiality totaling € 4.2 million (previous year: € 3.0 million). These are loans, trade accounts receivable and short-term loans receivable. The intercompany financing arrangements bear interest rates of between 4.36 % p.a. and 10.0 % p.a.
In principle, sales to or purchases from related parties are made at standard market / arm’s length prices. The outstanding items at the end of the fiscal year are not secured, do not bear interest and will be settled in cash. There are no guarantees for receivables from related parties or liabilities to related
parties.
wdt_ID | Figures in € k | 2022 | 2021 |
---|---|---|---|
1 | Income from related parties | ||
2 | Non-consolidated entities | 2,826 | 2,932 |
3 | Joint ventures | 713 | 413 |
4 | Other entities | – | 604 |
5 | Expenses paid to related parties | ||
6 | Non-consolidated entities | 10,821 | 9,033 |
7 | Joint ventures | 43 | 3,853 |
As of the reporting date, there were loan receivables from the joint venture OOO DME Aerosol amounting to € 13.6 million (previous year: € 12.5 million). As in the previous year, they bear interest at 10.0 % p.a. The loans were granted for the development and construction of a dimethyl ether plant on the premises of the joint venture partner. In addition, both shareholders granted funds for start-up financing and to cover the initial debt service.
wdt_ID | Figures in € k | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|---|
1 | Receivables from related parties | ||
2 | Non-consolidated entities | 4,195 | 3,036 |
3 | Joint ventures | 16,407 | 15,620 |
4 | Other entities | – | 3,825 |
5 | Liabilities to related parties | ||
6 | Non-consolidated entities | 2,349 | 1,941 |
7 | Joint ventures | 2 | 4,770 |
(40) Alternative performance measures
The consolidated financial statements and the management report of the PCC Group are prepared in accordance with currently applicable accounting standards. In addition to the disclosures and ratios required by these standards, the PCC Group uses and publishes alternative performance measures (APMs). These are not subject to the regulations of the accounting standards. The PCC Group determines and uses APMs in order to facilitate comparability of key performance indicators over time and within the international business environment. These performance measures are used both in the assessment of external third parties and also internally for the management and control of business units.
Determination of these performance measures is by addition, subtraction, multiplication or division of individual or several items in the consolidated balance sheet and the consolidated statement of income. The APMs have been applied unchanged compared to the previous period.
The PCC Group determines the following alternative performance measures:
EBIT (Earnings before Interest / financial result and Taxes) serves as a measure of operating profit without taking into account differing international taxation systems and differing financing structures. The PCC Group ascertains its figures as follows:
wdt_ID | Figures in € k | 2022 | 2021 |
---|---|---|---|
1 | Earnings before taxes (EBT) | 192,620 | 91,728 |
2 | + / – Financial result | -24,720 | -33,597 |
3 | = EBIT | 217,340 | 125,325 |
EBITDA (Earnings before Interest / financial result, Taxes, Depreciation and Amortization) provides an indication of the operating result before financial items and unaffected by differing depreciation and amortization methods and the associated valuation margins. It is determined within the PCC Group as follows:
wdt_ID | Figures in € k | 2022 | 2021 |
---|---|---|---|
1 | EBIT | 217,340 | 125,325 |
2 | + / - Depreciation and amortization | 74,693 | 72,185 |
3 | = EBITDA | 292,033 | 197,510 |
The EBIT margin and EBITDA margin are relative performance indicators used by the PCC Group for the internal management of its segments and for international comparison. To determine these ratios, EBITDA and EBIT are set in relation to sales revenues.
For information on the use and calculation of net borrowings and the net debt/EBITDA ratio, please refer to Note (38) and the explanatory comments there on capital structure management.
wdt_ID | Figures in € k | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|---|
1 | + Equity | 419,201 | 144,569 |
2 | + Current financial liabilities | 154,295 | 154,069 |
3 | + Non-current financial liabilities | 707,754 | 827,603 |
4 | + Provisions for pensions and similar obligations | 1,129 | 973 |
5 | = Capital employed | 1,282,380 | 1,127,214 |
6 | = Average capital employed | 1,204,797 | 1,067,296 |
Return on capital employed (ROCE) is the ratio of EBIT to average capital employed. EBIT is the profit or loss (operating result) before financial result and taxes. Capital employed is calculated from the equity and debt capital employed by the PCC Group at their carrying amounts. Gross margin is the ratio of gross profit to sales.
wdt_ID | Figures in € k | 2022 | 2021 |
---|---|---|---|
1 | Sales revenue | 1,324,656 | 979,615 |
2 | + Change in inventories of finished goods and work in progress | 31,429 | 29,696 |
3 | + Other internal costs capitalized | 12,820 | 8,796 |
4 | – Purchased goods and services | 865,657 | 662,174 |
5 | = Gross profit | 503,248 | 355,934 |
(41) Corporate bodies
The corporate bodies of PCC SE are as follows:
Executive Board:
In fiscal 2022, the Executive Board received compensation totaling € 3,226 k (previous year: € 2,344 k), comprising non-performance-related compensation of € 720 k and performance-related compensation of € 2,506 k, all of which is attributable to short-term employee benefits.
Supervisory Board:
In fiscal 2022, the Supervisory Board received fixed, non-performance-related compensation totaling € 312 k (previous year: € 199 k), all of which is attributable to short-term employee benefits.
Annual General Meeting:
The annual general meeting of PCC SE was held on June 15, 2022, in the course of which the consolidated financial statements and Group management report for 2021 were approved, the actions of the Executive Board and Supervisory Board of PCC SE were ratified, and Grant Thornton AG, Düsseldorf, was again appointed as auditor for fiscal 2022.
(42) Events after the reporting date
The bond carrying the code ISIN DE000A2TSTW0 issued by PCC SE with a placed volume of € 18.4 million was redeemed in full on February 1, 2023. It was issued on March 1, 2019, with a coupon of 3.0 % p.a.
The bond carrying the code ISIN DE000A2G8670 issued by PCC SE with a placed volume of € 21.8 million was redeemed in full on April 1, 2023. It was issued on January 1, 2018, with a coupon of 4.0 % p.a.
On February 1, 2023, PCC SE issued a new bond carrying the code ISIN DE000A30VR40 and a maturity date of April 1, 2028. On April 3, 2023, a new bond was issued with the code ISIN DE000A351K90 and a maturity date of July 1, 2028. Both bonds carry a coupon of 5.0 % p.a.
(43) Miscellaneous
The PCC Group and the individual German companies were audited by Grant Thornton AG Wirtschaftsprüfungsgesellschaft, Düsseldorf, and their respective financial statements were each given an unqualified audit certificate. The fee for the audit services for these companies and the Group amounted to € 313.5 k (previous year: € 244.0 k). In addition, tax consultancy services amounting to € 9.3 k were rendered in the reporting year (previous year: –). No other services were provided either in fiscal 2022 or in the previous year.
For fiscal 2022, PCC Trade & Services GmbH, Duisburg, Germany, has invoked the exemption provisions of Section 264 (3) HGB (German Commercial Code).
(44) Schedule of shareholdings in accordance with Section 313 (2) HGB (German Commercial Code)
wdt_ID | Name and registered office of company | Segment | Currency | Exchange rate Dec. 31, 2022 1 euro = | PCC SE participating interest in % (direct) | PCC SE participating interest in % (indirect) | PCC SE participating interest in % (2022) | PCC SE participating interest in % (2021) |
---|---|---|---|---|---|---|---|---|
1 | Parent company | |||||||
2 | PCC SE, Duisburg | Holding & Projects | EUR | 1.0000 | – | – | – | – |
3 | Fully consolidated subsidiaries | |||||||
4 | AO "NOVOBALT" Terminal, Kaliningrad | Trading & Services | RUB | 79.2258 | – | 100.00 | 100.00 | 100.00 |
5 | Aqua Łososiowice Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
6 | CATCH66 GmbH, Duisburg | Trading & Services | EUR | 1.0000 | – | – | – | 100.00 |
7 | ChemiPark Technologiczny Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
8 | distripark.com Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | 50.00 | 50.00 | 100.00 | 100.00 |
9 | Ekologistyka Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
10 | Elpis Sp. z o.o. i.L., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
11 | GRID BH d.o.o., Sarajevo | Holding & Projects | BAM | 1.9558 | – | 85.62 | 85.62 | 85.62 |
12 | LabMatic Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
13 | MCAA SE, Brzeg Dolny | Chlorine & Derivatives | PLN | 4.6808 | 100.00 | – | 100.00 | 100.00 |
14 | OOO PCC Consumer Products, Moscow | Surfactants & Derivatives | RUB | 79.2258 | – | 100.00 | 100.00 | 100.00 |
15 | OOO PCC Consumer Products Navigator, Grodno | Surfactants & Derivatives | BYN | 2.7013 | – | 100.00 | 100.00 | 100.00 |
16 | PCC Apakor Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 99.59 | 99.59 | 99.59 |
17 | PCC Autochem Sp. z o.o., Brzeg Dolny | Logistics | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
18 | PCC BakkiSilicon hf., Húsavík | Silicon & Derivatives | USD | 1.0666 | 65.40 | – | 65.40 | 86.50 |
19 | PCC BD Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
20 | PCC Bulgaria EOOD, Sofia | Polyols & Derivatives | BGN | 1.9558 | 100.00 | – | 100.00 | 100.00 |
21 | PCC Chemax, Inc., Piedmont, SC | Surfactants & Derivatives | USD | 1.0666 | – | 100.00 | 100.00 | 100.00 |
22 | PCC Chemicals Corporation, Wilmington, DE | Holding & Projects | USD | 1.0666 | 100.00 | – | 100.00 | – |
23 | PCC Chemicals GmbH, Duisburg | Holding & Projects | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
24 | PCC Consumer Products Kosmet Sp. z o.o., Brzeg Dolny | Surfactants & Derivatives | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
25 | PCC Consumer Products S.A., Brzeg Dolny | Surfactants & Derivatives | PLN | 4.6808 | 100.00 | – | 100.00 | 100.00 |
26 | PCC Energetyka Blachownia Sp. z o.o., Kędzierzyn-Koźle | Trading & Services | PLN | 4.6808 | 84.46 | – | 84.46 | 84.46 |
27 | PCC EXOL Kimya Sanayi ve Ticaret Limited Şirketi, Istanbul | Trading & Services | TRY | 19.9649 | – | 100.00 | 100.00 | 100.00 |
28 | PCC Exol SA, Brzeg Dolny | Surfactants & Derivatives | PLN | 4.6808 | – | 87.03 | 87.03 | 87.04 |
29 | PCC HYDRO DOOEL Skopje, Skopje | Holding & Projects | MKD | 61.4932 | – | 100.00 | 100.00 | 100.00 |
30 | PCC Insulations GmbH, Duisburg | Polyols & Derivatives | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
31 | PCC Integrated Chemistries GmbH, Duisburg | Holding & Projects | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
32 | PCC Intermodal GmbH, Duisburg | Logistics | EUR | 1.0000 | – | 100.00 | 100.00 | 100.00 |
33 | PCC Intermodal SA, Gdynia | Logistics | PLN | 4.6808 | 99.09 | – | 99.09 | 98.80 |
34 | PCC IT S.A., Brzeg Dolny | Trading & Services | PLN | 4.6808 | 100.00 | – | 100.00 | 100.00 |
35 | PCC Izvorsko EOOD, Sofia | Holding & Projects | BGN | 1.9558 | – | 100.00 | 100.00 | 100.00 |
36 | PCC MCAA Sp. z o.o., Brzeg Dolny | Chlorine & Derivatives | PLN | 4.6808 | 58.46 | 40.42 | 98.88 | 98.88 |
37 | PCC Morava-Chem s.r.o., Český Těšín | Trading & Services | CZK | 24.1160 | 98.00 | 2.00 | 100.00 | 100.00 |
38 | PCC NEW HYDRO DOOEL Skopje, Skopje | Holding & Projects | MKD | 61.4932 | – | 100.00 | 100.00 | 100.00 |
39 | PCC Prodex GmbH, Essen | Polyols & Derivatives | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
40 | PCC Prodex Sp. z o.o., Brzeg Dolny | Polyols & Derivatives | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
41 | PCC PU Sp. z o.o., Brzeg Dolny | Polyols & Derivatives | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
42 | PCC Renewables GmbH, Duisburg | Holding & Projects | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
43 | PCC Rokita SA, Brzeg Dolny | Polyols & Derivatives, Chlorine & Derivatives , Trading & Services | PLN | 4.6808 | – | 84.26 | 84.26 | 84.17 |
44 | PCC Seaview Residences ehf., Húsavík | Silicon & Derivatives | ISK | 151.5000 | 100.00 | – | 100.00 | 100.00 |
45 | PCC Silicium S.A., Zagórze | Silicon & Derivatives | PLN | 4.6808 | 99.99 | – | 99.99 | 99.99 |
46 | PCC Synteza S.A., Kędzierzyn-Koźle | Polyols & Derivatives | PLN | 4.6808 | 100.00 | – | 100.00 | 100.00 |
47 | PCC Therm Sp. z o.o., Brzeg Dolny | Polyols & Derivatives | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 |
48 | PCC Thorion GmbH, Duisburg (formerly: PCC Specialties GmbH, Oberhausen) | Holding & Projects | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
49 | PCC Trade & Services GmbH, Duisburg | Trading & Services | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
50 | PolyU GmbH, Oberhausen | Polyols & Derivatives | EUR | 1.0000 | 100.00 | – | 100.00 | 100.00 |
51 | S.C. Euro-Urethane S.R.L., Râmnicu Vâlcea | Holding & Projects | RON | 4.9495 | 58.72 | – | 58.72 | 58.72 |
52 | ZAO PCC Rail, Moscow | Logistics | RUB | 79.2258 | 100.00 | – | 100.00 | 100.00 |
Schedule of shareholdings in accordance with Section 313 (2) HGB
wdt_ID | Name and registered office of company | Segment | Currency | Exchange rate Dec. 31, 2022 1 euro = | PCC SE participating interest in % direct | PCC SE participating interest in % indirect | PCC SE participating interest in % 2022 | PCC SE participating interest in % 2021 | Equity in local currency (‘000) | Net result in local currency (‘000) |
---|---|---|---|---|---|---|---|---|---|---|
1 | Joint ventures accounted for using the equity method | |||||||||
2 | IRPC Polyol Company Ltd., Bangkok | Polyols & Derivatives | THB | 36.8350 | – | 50.00 | 50.00 | 50.00 | 165,384.4 | 36,689.9 |
3 | OOO DME Aerosol, Pervomaysky | Holding & Projects | RUB | 79.2258 | 50.00 | – | 50.00 | 50.00 | -684,449.1 | 116,726.0 |
4 | PCG PCC Oxyalkylates Sdn. Bhd., Kuala Lumpur | Holding & Projects | MYR | 4.6984 | 50.00 | – | 50.00 | 50.00 | 129,592.3 | -8,054.4 |
5 | Subsidiaries not consolidated due to immateriality | |||||||||
6 | Chemia-Profex Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 71.7 | 5.0 |
7 | Chemia-Serwis Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 166.0 | 59.7 |
8 | Chemi-Plan S.A. i.L., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | – | – | 100.00 | – | -23.8 |
9 | CWB Partner Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 890.3 | 586.8 |
10 | Fate Sp. z o.o. i.L., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | – | – | 100.00 | – | -22.0 |
11 | Gaia Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 33.5 | -16.6 |
12 | Hebe Sp. z o.o. i.L. , Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | – | – | 100.00 | – | -24.9 |
13 | LabAnalityka Sp. z o.o., Brzeg Dolny | Trading & Services | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 954.3 | 687.7 |
14 | LocoChem Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 32.5 | 57.8 |
15 | Logoport Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | 100.00 | 208.9 | 163.8 |
16 | New Better Industry Sp. z o.o. i.L., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | – | – | 100.00 | – | -27.2 |
17 | PCC ABC Sp. z o.o. i.L., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | – | – | 100.00 | – | -24.5 |
18 | PCC Consumer Products Czechowice S.A. i.L., Czechowice-Dziedzice | Surfactants & Derivatives | PLN | 4.6808 | – | 99.74 | 99.74 | 99.74 | -16,858.4 | -253.6 |
19 | PCC Exol Philippines Inc. i.L., Batangas | Surfactants & Derivatives | PHP | 59.3200 | – | – | – | 99.99 | – | – |
20 | PCC Organic Oils Ghana Ltd., Accra | Surfactants & Derivatives | GHS | 9.1457 | 100.00 | – | 100.00 | 100.00 | 913.8 | -3,499.5 |
21 | Technochem Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 85.80 | 85.80 | 85.80 | -31.4 | -6.5 |
22 | Terra 77 Sp. z o.o., Brzeg Dolny | Holding & Projects | PLN | 4.6808 | – | 100.00 | 100.00 | – | – | – |
23 | TzOW Petro Carbo Chem, Lviv | Trading & Services | UAH | 38.9510 | 92.32 | – | 92.32 | 92.32 | 8,581.3 | 72.2 |
24 | ZAO Exol, Nizhny Novgorod | Surfactants & Derivatives | RUB | 79.2258 | 100.00 | – | 100.00 | 100.00 | 642.5 | 4,527.8 |
25 | Associated companies not accounted for using the equity method due to immateriality | |||||||||
26 | S.C. Oltchim S.A. i.L., Râmnicu Vâlcea | Holding & Projects | RON | 4.9495 | 32.34 | – | 32.34 | 32.34 | unknown | unknown |
27 | Other investments in corporations | |||||||||
28 | Brama Pomorza Sp. z o.o., Gdańsk | Holding & Projects | PLN | 4.6808 | 7.41 | – | 7.41 | 7.41 | 7,830.7 | 8,865.5 |
29 | TRANSGAZ S.A., Rybnik | Holding & Projects | PLN | 4.6808 | 9.64 | – | 9.64 | 9.64 | unknown | unknown |
Duisburg, April 27, 2023 PCC SE
The Executive Board
Dr. Peter Wenzel
Ulrike Warneke
Dr. rer. oec. (BY) Alfred Pelzer